Token Economic Model

Token Basic Information

• Token Name: Hopper Token

• Token Symbol: HOP

• Contract Standard: BNB Chain Token

• Total Supply: 5 billion tokens (fixed supply, no additional issuance)

• Decimal Places: 9

• Initial Circulating Market Cap: $127.2 million

• Fully Diluted Valuation: $636 million

Token Allocation Plan (5 Billion HOP)

Category	Percentage	Release Schedule	Description
DID Mutual Finance Incentives	20%	Linear release over 36 months	Released once per month to ensure long-term sustainability of DID mutual finance incentives.
Ecosystem Development	15%	Released by milestone	Unlocked after developers complete ecosystem milestones; release pace determined by progress of NFT Cube, Three-Body, and gaming ecosystem.
Liquidity	15%	Dynamic release by cycle	Released quarterly, with amounts dynamically adjusted based on market liquidity needs.
Financing	25%	Phased release	- IDO 15%: 100% released at TGE (Token Generation Event). - Seed Round 5%: 25% released at TGE, remaining 75% linearly released over 36 months. - Institutional Round 5%: 20% released at TGE, remaining 80% linearly released over 36 months.
Team	20%	Linear release over 48 months after 1 year lock-up from TGE	Locked for 1 year after TGE, then linearly released monthly.
Community Incentives	5%	Released in two phases	100% released at TGE, incentivizing early community users based on activity and contribution levels, such as IDO and DID participation incentives, outstanding community contributors, etc.

Token Utility Details

Platform Fee Discount Mechanism

• Basic Discounts:

  • 10,000 HOP: 10% trading fee discount

  • 50,000 HOP: 20% trading fee discount

  • 100,000 HOP: 30% trading fee discount

  • 500,000 HOP: 50% trading fee discount

• Additional Benefits:

  • Long-term holders: Additional 5% discount for every 3 months of holding

  • Large-volume traders: Extra 8% for transactions above $1 million

  • VIP users: Customized fee structures

Governance Rights System

• Proposal Rights:

  • Requires 100,000 HOP staked

  • Proposal types: Product features, parameter adjustments, fund usage

  • Voting period: 7 days

  • Approval conditions: 67% approval votes and over 30% voting rate

• Voting Weight:

  • Base weight: 1 HOP = 1 vote

  • Lockup multiplier: Up to 3x weight (365-day lockup)

  • Historical contribution: Up to 2x weight bonus

Priority Rights Details

• Launchpad Privileges:

  • Priority participation in new project IDOs

  • Additional subscription allocations (up to 5x)

  • Exclusive airdrop eligibility

  • Early bird subscription discounts

• Product Privileges:

  • Early access to new features

  • Exclusive trading pairs

  • Increased API quota

  • Customized reports

Staking Reward Mechanism

• Single-token Staking:

  • Base APY: 8%

  • Lockup multiplier: 1.2x for 30 days, 1.5x for 90 days, 2x for 365 days

  • Amount multiplier: 1.2x for over 100,000, 1.5x for over 500,000

  • Maximum achievable: 15% annual yield

• LP Staking:

  • Base APY: 10%

  • Depth reward: Linked to liquidity depth provided

  • Stability reward: Additional rewards for continuous liquidity provision

  • Maximum achievable: 20% annual yield

• Governance Staking:

  • Base APY: 5%

  • Participation reward: Additional earnings for voting

  • Proposal reward: Extra rewards for successful proposals

  • Maximum achievable: 10% annual yield

Token Buyback and Burn Mechanism

1. Buyback Sources:

   • 30% of platform revenue used for buybacks

   • Excess profit sharing (40% of profits exceeding expectations)

   • 50% of special event revenue

2. Buyback Execution:

   • Frequency: Executed quarterly

   • Price range: 0.1272U - 0.5U (subject to DAO governance voting based on actual conditions)

   • Single operation scale: Not exceeding 20% of daily trading volume

   • Announcement policy: Buyback plans announced 24 hours in advance

3. Burn Mechanism:

   • Target: Buyback and burn 10% of total supply within 3 years

   • Execution method: Public on-chain burning

   • Progress tracking: Burn progress published monthly

   • Deflationary effect: Reduces circulating supply, increases scarcity

Issuance Parameters and Valuation Model

1. Issuance Price Structure:

   • Seed round: $0.03 (valuation $150 million)

   • Institutional round: $0.05 (valuation $250 million)

   • IDO price: $0.08 - $0.1272 (valuation $400 million - $636 million)

2. Liquidity Arrangements:

   • Initial circulation: 20% (1 billion HOP tokens)

   • Initial circulating market cap: $127.2 million

   • First month unlock: Not exceeding 2% of total supply

   • Average monthly unlock: Approximately 3-4% of total supply

3. Value Support:

   • Platform revenue and profit

   • Ecosystem application value

   • Governance rights value

   • Scarcity value